| EXPENSES AND HENCE FUNDS REQUIRED TO MEET THE IDEAL KNOWLEDGE INFRASTRUCTURE |
| Category |
Description |
Monthly expense-INR |
Annual expense-INR |
| Nursery to Class VI |
10 Mentors- senior School Students Mentoring the Junior Students/Children |
25000 |
300000 |
|
1 Specialized Teacher for Social Sciences |
8000 |
96000 |
|
1 Specialized Teacher for Mathematics and Science |
10000 |
120000 |
|
1 Specialized Teacher for English language |
8000 |
96000 |
|
1 Supervisor |
8000 |
120000 |
| Class VII-Class X |
1 Specialized Teacher for Social Science |
8000 |
96000 |
|
1 Specialized Teacher for Mathematics and Science |
12000 |
144000 |
|
1 Specialized Teacher for English language |
10000 |
120000 |
|
1 additional Senior Counselor for Mathematics and Science- weekends only for Class IX/X |
10000 |
120000 |
|
I additional Senior Counselor for English language- weekends only for Class IX/X |
8000 |
96000 |
|
1 Supervisor |
12000 |
144000 |
| Class XI-XII |
One Senior Teacher for Mathematics, Science |
15000 |
180000 |
|
One Senior Teacher for Commerce Subjects |
15000 |
180000 |
|
One Senior Teacher for Arts Subjects |
15000 |
180000 |
|
One Senior Teacher for English language- Common |
12000 |
144000 |
|
I Supervisor |
12000 |
144000 |
| Class XI-XII |
One Senior Teacher for Mathematics, Science |
15000 |
180000 |
|
One Senior Teacher for Commerce Subjects |
15000 |
180000 |
|
One Senior Teacher for Arts Subjects |
15000 |
180000 |
|
One Senior Teacher for English language- Common |
12000 |
144000 |
|
I Supervisor |
12000 |
144000 |
| Common to all Students |
One Instructor for Self Protection Programms , Training |
6000 |
72000 |
|
One Teacher for Arts and Craft |
6000 |
72000 |
|
One Teacher for Music and Dance Forms |
6000 |
72000 |
| Common to all Students- Digital Education |
Two Senior Instructors/Teachers |
25000 |
300000 |
| ESTIMATED EXPENSES ON THE KNOWLEDGE INITIATIVE |
2796000 |
| Our initiative to support underprivileged children, children of daily workers, migrant labourers, will involve our senior students /mentors as well as regular teachers taking turns to visit the class rooms to impart knowledge and therefore no incremental expense at this stage |
| Books, periodicals, magazines, education accessories, project and field work , seminars, parent teacher interface, |
25000 |
300000 |
| Maintenance of MAHAMAYA KUTIR, housekeeping materials and charges, electricity, internet and other monthly expenses |
25000 |
300000 |
| Annual function, cultural events, sports, educational tours, celebrating important dates in the calendar like republic day, Independence day, Sunday at sunrise and regular village cleaning initiatives |
35000 |
420000 |
| Auditor , licensing fees , website development/maintenance, promotion |
15000 |
180000 |
| One administrator for the journey – senior teacher with administrative background |
25000 |
300000 |
| 2- three wheeler vehicle on hire for the month to facilitate commuting of students and teachers |
15000 |
180000 |
| Artisan support in terms of training and marketing techniques |
15000 |
180000 |
| ESTIMATED EXPENSES ON SUPPORT ACTIVITIES |
1860000 |
| TOTAL FUND REQUIREMENT FOR 2018-19 |
4656000 |